The Quick Read: The lender divides the unit’s qualifying monthly rental income by its full monthly housing obligation, and on a condotel the income that counts is usually the owner’s share after the hotel operator takes its cut, while the HOA dues sit in the payment, not against the rent. Coverage is the number that results, and it is built from these pieces.
- Qualifying income is the owner’s net share, trailing-12 history, or an appraiser’s rent view. It is not gross bookings.
- The payment side is PITIA: principal, interest, taxes, insurance, and association dues.
- On short-term rental collateral, purchase leverage tops out at 75% and refinance and cash-out run up to 70%, subject to lender guidelines.
- A 640+ score and about 12 months of hosting history are typical expectations on these files.
- Clearing 1.00 is a select-program floor, not a cash-flow guarantee.
A condotel is where the formula looks easy and the file gets hard. The denominator is plain arithmetic. The numerator is where the work is, because the income is nightly, transient, and usually passes through a hotel operator’s rental program before it reaches the owner.
Short-Term Rental Calculator
Run the STR numbers in your market
Rate source: Freddie Mac 30-yr average via FRED® — Federal Reserve Bank of St. Louis · effective Oct 15, 2026
Prefilled with starting assumptions — enter your nightly rate, occupancy, taxes, and insurance for a more accurate picture.
Short-term rental income is documented with a 12-month history or a market data report. Program parameters update from Lendmire’s centralized guideline source.
As of Oct 15, 2026 · General Freddie Mac market benchmark, not a Lendmire loan offer. Nightly rate, occupancy, taxes, and insurance are editable estimates. Qualifying income for short-term rentals varies by program — some use appraisal market rent, others use documented STR history or projections — and is confirmed in underwriting. Not a Loan Estimate, approval, or commitment to lend. Program availability and eligibility are subject to lender guidelines, credit approval, property review, and underwriting.
What Makes a Condotel Different for DSCR?
A condotel is a condo unit inside a project that operates like a hotel: front desk, housekeeping, central reservations, and often a rental program the owner joins. That structure moves it out of agency financing and into investor programs. Fannie Mae’s Selling Guide lists projects that operate as hotels or motels as ineligible, and Freddie Mac’s Guide names hotel licensing and mandatory rental pooling with owner-use restrictions as condominium-hotel traits. That is contrast only. Those rules do not govern DSCR files.
DSCR loans are designed for non-owner-occupied investment properties. Because they are business-purpose investor loans, they are reviewed differently from a standard owner-occupied mortgage. The property’s income does the heavy lifting, and a condotel’s income has more moving parts than a typical rental. Lendmire’s piece How to Get a Short-Term Rental Loan on a Condotel Airbnb covers the property-type screen in more depth.
| Property type | Typical income evidence | Main file friction |
|---|---|---|
| Standard condo rental | Lease or appraiser rent schedule | HOA questionnaire |
| Condotel in a rental program | Operator owner statements | Program terms, project review |
| Self-managed STR in a condo | Platform history or projection | Building rules on short stays |
The last row matters. A condo where the owner lists on a booking platform is not a condotel. It gets a different income method and a different building review.
The Numerator: Which Income Counts?
Qualifying income on a condotel comes from one of three places, and the right one depends on the transaction and the unit’s history. Most files in the wholesale network lean on documented history when it exists and on an appraisal or projection when it does not.
| Income method | When it applies | Document | Main risk |
|---|---|---|---|
| Trailing-12 owner statements | Operating unit, refinance or purchase with seller records | Operator’s owner statements | Operator split lowers the figure |
| Appraiser rent estimate | No history, or conservative fallback | Form 1007 (single unit) or 1025 (small multifamily) | Can sit well below platform revenue |
| Market-data projection | New to the program or switching use | Projection report from a data service | Lenders apply their own adjustment |
A simple decision path:
1. Does the unit have 12 months of owner statements? If yes, the trailing-12 figure is usually the cleanest numerator.
2. If not, does the program accept a projection? Many do, with an adjustment applied to the projected revenue.
3. If neither works, the appraiser’s rent estimate is the fallback, and it is the most conservative.
Lenders care about the annual average, so a strong peak season and a soft off-season blend into one trailing figure.
From Gross Bookings to Qualifying Income
Gross bookings are not qualifying income on a condotel. The owner never receives the full booking amount. The operator keeps its split and fees, and what the owner receives is the defensible number.
The chain looks like this:
1. Start with gross bookings for the unit.
2. Subtract the operator’s split and program fees. What remains is the owner’s share.
3. Apply the lender’s adjustment, if the income is projected rather than documented. Adjustment size is program-specific. Lenders in the network do not use one universal factor, and it would be wrong to assume one.
4. Divide by 12 to get qualifying monthly income.
Some programs apply a factor to gross revenue. Others run the file on net-to-owner statements. Both are real. Which one applies depends on the program and on whether the evidence is documented history or a projection. This is also why the same unit can land on different coverage numbers under different lenders.
The Denominator: Building PITIA With Dues
The payment side is PITIA: principal, interest, taxes, insurance, and association dues. HOA dues belong in the denominator. They are not subtracted from rent. The effect on the ratio is similar either way, but the file has to show them in the right place.
Condotel dues tend to run high because they fund hotel-style services. Higher dues lower the ratio on the same income. Special assessments and the building’s master insurance can push the payment further. Ask for the dues schedule and any pending assessments before you offer, not after the appraisal comes back.
Leverage matters too. A larger down payment lowers the monthly payment and can lift the ratio. It never erases leverage caps, credit floors, reserve rules, or property eligibility. The strongest files clear both tests: enough equity and enough rental coverage.
A Worked Illustration
These are modeled assumptions, not market data and not program terms. Run the numbers this way:
- Gross bookings for the year come to a round figure.
- The operator keeps roughly half under its program split, so the owner’s share is about half of gross.
- Divide the owner’s share by 12 for qualifying monthly income.
- Set that against a full PITIA with dues.
In this model, owner-share income against full PITIA lands around 1.09x. Run the same unit on gross bookings and it looks like roughly 2.17x before the operator split. That gap is the whole story. An investor who underwrites on gross can offer on a unit that thins out or fails once the lender restates the income.
Now stress the dues. If association dues rise while income holds, coverage falls on the same rent. If the off-season is weak, the trailing-12 average drops. A single bad stretch does not stand alone, but it pulls the annual number down.
Purchase Versus Refinance
On a refinance, history usually carries the file. The owner has statements, and the lender works from them. On a purchase, the buyer often has seller records, a projection, or an appraisal-based number. A unit with no operating history needs a projection or the appraiser’s rent view, and the program has to accept that method.
Across the wholesale network, short-term rental purchases run up to 75% LTV, refinances up to 70%, and cash-out up to 70%. Expect a 640+ score and about 12 months of hosting history. The coverage floor is 1.00 on purchases and refinances. These are guideline ranges that vary by lender, property, and borrower. Loan sizes run up to $3,000,000 on standard programs, and reserves vary by lender, leverage, loan size, and transaction type, commonly around six months of PITIA.
Coverage below 1.00 is a separate path. It is available through select lenders in the network, with leverage and terms adjusted. Lendmire’s complete DSCR loans guide covers how the programs fit together.
DSCR vs. conventional financing
There are two common ways to finance an investment property, and they qualify you differently — here’s how investors weigh them.
Why investors choose it
- Qualifies on the property’s rental income — no personal tax returns, W-2s, or pay stubs needed to document income.
- No personal debt-to-income ceiling to clear, so existing mortgages and obligations don’t cap your borrowing the same way.
- Can be closed in an LLC, keeping the property inside a business entity.
- Built for scaling — not held to the limit on number of financed properties that conventional financing applies.
- Underwriting centers on the deal: generally qualifies when the rent covers the payment, a 1.00x coverage ratio being a common baseline (confirmed in underwriting).
- Designed specifically for investment property, including long-term and, where the program allows, short-term rentals.
Where it’s strong
- Often the lowest ongoing financing cost for a buyer who fully qualifies on personal income — a fit for a first property or a cost-first purchase.
Trade-offs for investors
- Requires full personal income documentation and must fit within a debt-to-income limit — salary, existing debts, and other mortgages all count.
- Typically held in your personal name rather than a business entity.
- Caps how many financed properties you can carry, which can become a ceiling as a portfolio grows.
- Evaluates you as a borrower as much as the property, which usually means more paperwork.
How investors usually choose: a first or single property often optimizes for the lowest financing cost; portfolio builders often optimize for leverage, vesting in an LLC, and scaling past conventional caps. The right answer depends on your goals, the property, and current guidelines — both paths run through select lenders in Lendmire’s wholesale network, with eligibility and terms confirmed in underwriting.
What the Ratio Does and Does Not Mean
A ratio at or above 1.00 means the qualifying income covers the full payment. It does not mean the unit cash-flows. DSCR compares rent to PITIA only. Operator fees beyond the split, furniture replacement, utilities, vacancy, and repairs sit outside the calculation. A condotel can clear the lender’s test and still return little after real costs.
Stronger ratios open better pricing and leverage. They do not guarantee approval. Credit, reserves, property eligibility, and building review still apply. For more on documenting income from a unit, see Lendmire’s guide How to Qualify a Condotel for a Short-Term Rental Loan on Projected Income.
Short-term rental rules can vary by city, county, HOA, and property type, so investors should confirm local rules before relying on projected rental income.
Pre-Offer Self-Check and Document List
Reverse-engineer the unit before you write an offer. Take the full PITIA with dues, and ask what monthly owner-share income would reach 1.00x. Then compare that to the operator’s actual owner statements, not the listing agent’s gross figures.
Request these before contract:
- Trailing-12 owner statements from the operator
- The rental program agreement, showing whether the pool is mandatory or voluntary
- The dues schedule and any special assessments
- Master insurance details and the HOA questionnaire
- Deposit history showing the income landed in the owner’s account
Missing or unclear statements are the usual place a condotel file stalls. A mandatory pool with owner-use restrictions can also limit which programs accept the building, so match the property to the program early.
Common Calculation Errors
- Running coverage on gross bookings instead of the owner’s share
- Leaving dues out of the payment
- Mixing annual and monthly figures
- Ignoring the operator’s split
- Treating a self-managed condo STR as a condotel, or the reverse
- Reading a 1.00 ratio as positive cash flow
Key Terms Defined
DSCR: The ratio of qualifying rental income to the full monthly obligation on the property.
PITIA: Principal, interest, taxes, insurance, and association dues, the full payment used in the ratio.
Condotel: A condo unit in a project that operates like a hotel, often with a rental program.
Trailing-12 (TTM): The most recent twelve months of documented income, averaged for qualifying.
Owner’s share: What the owner receives after the operator’s split and fees.
Form 1007: The appraiser’s rent schedule for a single unit.
Tax treatment can depend on how the funds are used and how the property is held; investors should keep clear records and speak with a qualified tax professional before relying on any deduction.
Frequently Asked Questions
Is HOA included in the DSCR calculation?
Yes. Association dues are part of PITIA and go in the denominator. They are not subtracted from rent, but they lower the ratio the same way. On a condotel, high dues can move coverage more than almost any other line.
Are management fees deducted from the income?
On a condotel, the operator’s split reduces the income before it reaches the owner, so the owner’s share is the defensible figure. How a lender treats additional fees or projections varies by program, so haircut size is program-specific.
Can a unit with no history qualify?
Possibly. Programs that accept a projection or the appraiser’s rent estimate can work without history, though many expect about 12 months of hosting experience from the borrower. Subject to lender guidelines and property review.
Does the ratio change on a refinance?
The method changes more than the formula. A refinance usually relies on documented owner statements. On short-term rental collateral, refinance runs up to 70% LTV with a 1.00 floor, subject to lender guidelines.
Is a self-managed STR in a condo building a condotel?
No. A condotel operates like a hotel with central services and often a rental program. A self-managed condo STR uses platform history or a projection and gets a different building review.
If you are buying or refinancing a rental property and want to see how the numbers work, Lendmire can help you compare DSCR loan options based on the property income, credit profile, leverage, and investor goals. Reach the team at 828-256-2183.
About Lendmire
Lendmire — NMLS# 2371349 — is a mortgage brokerage specializing in DSCR investor loans, helping arrange financing across 41 markets, including Washington, D.C., through wholesale and investor-lending channels. The model centers on property-level rental income reviewed by the lender rather than W-2 documentation, subject to lender guidelines, suiting entity-owned and multi-property investors. Lendmire holds Scotsman Guide Top Mortgage Workplace recognition for 2025 and 2026.
Get Started
Ready to find the right loan for you?
In about 30 seconds you can review financing options available for your investment property. No commitment required.
Informational only. Not a Loan Estimate, approval, or commitment to lend. Program availability and eligibility are subject to lender guidelines, credit approval, property review, and underwriting.
References
1. Fannie Mae Selling Guide B4-2.1-03
This article is part of Lendmire’s short-term rental loan program — full qualification details, guidelines, and scenarios live on the program page.
Related reading: How to Get a DSCR Loan on One Unit in a Condotel Building · How to Finance a Rural Short-Term Rental After a Bank Declines It · Putting 15% Down vs. 25% Down on a Short-Term Rental DSCR Loan
Brandon Miller
Founder & CEO, Mortgage Loan Originator, Lendmire LLC
- Mortgage Loan Originator · NMLS# 1129696 · Verify on NMLS Consumer Access
- North Carolina Real Estate Broker · License# 343312 · Verify on NCREC
- North Carolina Insurance Producer · License# 19053198 · Property, Casualty, Life, Health · Verify on NAIC SBS
- Lendmire LLC · Firm NMLS# 2371349 · Verify firm licensure
Compliance and disclosures. Lendmire (NMLS# 2371349) is a licensed mortgage broker and is not a direct lender, depository institution, financial advisor, or tax professional. Content in this article is general market analysis and educational information — not financial, legal, or tax advice for any specific situation. Lendmire does not guarantee loan approval; every transaction is subject to underwriting by the funding lender. Mortgage pricing and loan program guidelines are subject to change at any time without notice and vary by borrower characteristics, property type, and state regulations. Lendmire complies with Equal Housing Opportunity. Licensure verification: NMLS Consumer Access.